Homerock Mortgage Logo

Regina Tate, Cory Johnican

Itemized Fee Worksheet

Dr. Barry Ingram
Dr. Barry
Your Mortgage Doctor
Barry Ingram - NMLS: 1935491 | Phone: (832) 899-5626 | Email: barry.ingram@homerockmortgage.com
File Number: R000215 | Preparation Date: 05/08/2026

Loan Details

Property Value: $230,000.00
Purchase Price: $200,000.00
Loan Amount: $190,000
Downpayment: $10,000
Interest Rate: 5.875%
APR / Term: 6.392% / 360
Product: Conv 30 Year Fixed
Property Type: Detached
Loan Purpose: Purchase
Occupancy: Primary Residence

Monthly Payment Options

Standard Payment
$1,338.92
Rate: 5.875% for full term
1-Year Buydown Payment
$1,220.23
Year 1 Rate: 4.875% | Then $1,338.92 at 5.875%
✨ FREE from Lender - No Additional Cost!
First Mortgage (Standard)
$1,123.92
First Mortgage (Year 1 Buydown)
$1,005.23
Hazard Insurance
$177.00
Mortgage Insurance
$38.00

Closing Cost Breakdown

Origination Charges
Loan Origination Fee $995.00
Discount Points $4,221.80
Total Origination Charges $5,217.00
Taxes and Other Government Fees
Recording Fee For Deed $175.00
Transfer Taxes / Tax Stamp For County Deed $60.00
Total Taxes and Government Fees $235.00
Prepaids
Hazard Insurance ($177.00 x 12 mth(s)) $2,124.00
Total Prepaids $2,124.00
Initial Escrow Payment at Closing
Hazard Insurance ($177.00 x 3 mth(s)) $531.00
Total Initial Escrow Payment $531.00
Other
Attorney Doc Prep Fee $100.00
Flood Certification $20.00
Tax Service $85.00
Third Party Processing Fee $995.00
Survey $600.00
Realtor Commission $6,000.00
Total Other $8,450.00
Services Borrower Can Shop For
Title - Title Search $75.00
Title - Closing Protection Letter $75.00
Title - Courier Fee $50.00
Title - Endorsement Fee $250.00
Title - Insurance Binder $150.00
Title - Lenders Coverage Premium $1,274.00
Title - Premium for Lenders Coverage $50.00
Title - Settlement Fee $500.00
Title - Wire Transfer Fee $75.00
Total Services Borrower Can Shop For $2,499.00

Closing Summary

Estimated Closing Costs
$12,059.00
Estimated Prepaid Items
$2,655.00
Cash Deposit On Sales Contract
$2,000.00
Appraisal (Paid Separately)
$650.00
Total Due from Borrower at Closing
$218,935.80
Total Paid Already by Borrower
$192,280.00
TOTAL ESTIMATED FUNDS FROM YOU
$26,655.80
Information provided above reflects estimates of the charges that are likely to be incurred at the closing of this loan.
Actual charges may be more or less. Before closing, your interest rate, points, and lender credits can change unless you lock the interest rate.

HOMEROCK MORTGAGE, INC
24624 Interstate 45N, Suite 120, Spring, TX 77386 | Company NMLS: 1691956
www.thathomeloan.com - Dr. Barry O. Ingram - NMLS 1935491